Welcome!

Mobile IoT Authors: Elizabeth White, Liz McMillan, Jason Bloomberg, Carmen Gonzalez, Pat Romanski

News Feed Item

tw telecom Reports Third Quarter 2012 Results

Grew revenue 7.1%, Net Income 43.7% and Modified EBITDA1 9.2% year over year

LITTLETON, Colo., Nov. 5, 2012 /PRNewswire/ -- tw telecom inc. (NASDAQ: TWTC), a leading national provider of managed services, including Business Ethernet, converged and IP VPN solutions to enterprises across the U.S. and to their global locations, today announced its third quarter 2012 financial results, including $368.9 million of revenue, net income of $21.0 million, $136.5 million of Modified EBITDA ("M-EBITDA"), $111.2 million of net cash provided by operating activities and $37.2 million of levered free cash flow3

(Logo: http://photos.prnewswire.com/prnh/20080626/LATH527LOGO)

"We delivered ongoing revenue growth and strong Modified EBITDA margin as we generated substantial levered free cash flow this quarter," said Larissa Herda, tw telecom's Chairman, CEO and President.  "We've deployed many new products and features this year to meet our customers' rapidly changing requirements, including recently introducing new Ethernet capabilities and advancing our Intelligent Network.  Our product investments are differentiating us in the marketplace as we continue to innovate to deliver faster, better and easier network solutions to serve our customers."

Highlights for the Third Quarter 2012

  • Grew total revenue 1.2% sequentially and 7.1% year over year
  • Grew enterprise revenue 2.0% sequentially and 9.8% year over year
  • Grew data and Internet revenue 3.7% sequentially and 14.9% year over year, now representing 51% of total revenue, driven primarily by strategic Ethernet & VPN solutions
  • Grew net income 8.5% sequentially and 43.7% year over year
  • Grew M-EBITDA 1.9% sequentially and 9.2% year over year
  • Delivered 37.0% M-EBITDA margin
  • Prepaid $101.5 million of the January 2013 tranche of Term Loan B
  • Launched a successful offering of $480 million principal amount 5.375% Senior Notes due 2022, which closed October 2, 2012
  • Delivered $111.2 million in net cash provided by operating activities and $37.2 million of levered free cash flow, representing 10.1% of revenue

Business Trends

"We achieved another quarter of solid comprehensive financial results," said Mark Peters, tw telecom's Executive Vice President and Chief Financial Officer, "as we absorbed the impact of some expected regulatory and tax rate decreases.  Our data and Internet revenue, which now represents over half of our total revenue stream, grew at an increased sequential rate this quarter than the past two quarters as we continue to differentiate ourselves with powerful customer solutions."

"Our bookings7, or sales, were lower this quarter, primarily in September, coming off a very strong second quarter and strengthened as we started the fourth quarter with strong October sales, a solid sales funnel and a lot of customer interest in our new products," said Peters.  "Throughout the past year we've transitioned more of our sales force to focus on larger enterprise opportunities, contributing to a slight contraction in our sales headcount year over year.  We expect to grow our sales force over the course of the next year to leverage our new product offerings as well as market opportunities across our national footprint."  

New Products

"We continue to deliver new product innovation," said John Blount, tw telecom's Chief Operating Officer, "including the launch in October of a new Ethernet service that enables national Ethernet coverage from a single connection – our "One-to-Many" offering –  as well as further advancing our Intelligent Network.  We anticipate launching a new Enhanced Management feature near year end, which will further enable efficiencies for enterprise businesses.  We believe our strategic innovation, including our unique foundational design and scalability, will continue to distance us from the competition."

Operational Metrics

Revenue churn4 was 0.8% for the current quarter, down from 0.9% in the prior quarter and 1.0% in the same period last year.  The improvement in revenue churn for the quarter was reduced by an increase in repricing upon contract renewal.  As a component of revenue churn, revenue lost from customers fully disconnecting service remained low at 0.2% for the current quarter, which is consistent with the prior quarter and down from 0.3% for the same quarter last year, indicative of a loyal customer base, strong customer experience strategy and competitive product portfolio.

The Company had approximately 27,700 customers as of September 30, 2012.  Customer churn4 was 0.9% for the current quarter, down from 1.0% in both the prior quarter and the same quarter last year.  The Company ended the third quarter with over 28,000 fiber route miles (of which approximately 22,000 were metro miles).

Capital Expenditures

Capital expenditures were $83.9 million for the quarter as compared to the prior quarter of $80.8 million and for the same period last year of $86.0 million, with the majority of the investments in each period related to success-based initiatives. 

The Company expects capital spending to increase in the fourth quarter with much of the increase related to the timing of both success-based and strategic initiatives including network expansion and other infrastructure projects.  Capital investments for the year are expected to be at the lower end of the original guidance of $345 to $355 million.  The Company also expects the majority of these investments to be tied to new success-based opportunities.

Other

The Company continues to expect business fluctuations to impact sequential trends in revenue, margins and cash flow.  This includes the timing, as well as any seasonality of sales and installations5, usage, rate changes, disputes, repricing for contract renewals and fluctuations in revenue churn, expenses, capital expenditures and taxes and fees. 

Intercarrier compensation revenue represented 2% of total revenue for the third quarter.  Due to a November 2011 FCC order, intercarrier compensation revenue will decline over a six-year period beginning July 2012. The Company lowered rates in July to comply with the order with an approximate $1 million impact to revenue in the third quarter for the mandated rate step down, with the next rate step down to occur in the third quarter of next year. 

On October 2, 2012, the Company completed a private offering of $480 million principal amount 5.375% Senior Notes due 2022 at an offering price of 100% of the principal amount.  The Company plans to use the net proceeds of this offering to settle the conversion obligations for the Convertible Debentures to the extent holders elect to convert their Convertible Debentures and the Company elects to settle the conversion obligations in whole or in part in cash, or if the Company otherwise redeems the Convertible Debentures.  Any net proceeds not used for these purposes would be used for general corporate purposes.

Year over Year Results – Third Quarter 2012 compared to Third Quarter 2011

Revenue

Revenue for the quarter was $368.9 million compared to $344.5 million for the third quarter last year, representing a year over year increase of $24.4 million or 7.1%.  Revenue grew primarily due to ongoing enterprise revenue growth.  Key changes in revenue included:

  • $26.2 million increase in revenue from enterprise customers, or 9.8% year over year, driven primarily by data and Internet services
  • $1.5 million decrease in revenue from carriers, primarily due to churn and repricing for contract renewals, partially offset by Ethernet services provided to wireline and wireless carriers to serve their end users

By product line, the percentage change in revenue year over year was as follows:

  • 14.9% increase for data and Internet services, primarily driven by an increase in strategic Ethernet and VPN-based products and other services, partially offset by churn and repricing.  Data and Internet revenue represents 51% of total revenue for the quarter compared to 48% a year ago
  • 6.8% increase in voice services, primarily reflecting sales of converged and other voice solutions as well as an increase in certain taxes and fees, partially offset by churn
  • 6.5% decrease in network services, primarily reflecting churn and repricing for contract renewals largely in transport services and a decrease in certain taxes and fees, which outpaced growth in high capacity and colocation services

Operating Costs

Operating costs for the quarter increased year over year, primarily as a result of revenue growth, which included increases in network access costs and certain taxes and fees, as well as fluctuations in franchise fees.  As a result of these increases, somewhat offset by efficiency gains, operating costs as a percentage of revenue were 42.3% for the quarter and 41.9% for the same period last year.  Modified gross margin6 as a percentage of revenue was 57.8% in the current quarter compared to 58.3% in the same period last year due to an increase in operating costs discussed above.

The Company utilizes a fully burdened modified gross margin, including network costs, and personnel costs for customer care, provisioning, network maintenance, technical field and network operations, excluding non-cash, stock-based compensation expense, net of costs capitalized for labor and overhead on capital projects.

Selling, General and Administrative Costs ("SG&A")

SG&A costs increased year over year, primarily as a result of an increase in employee-related costs, property and other taxes and regulatory fees.  SG&A costs as a percentage of revenue decreased to 22.6% for the quarter from 23.8% for the same period last year, reflecting scaling of employee costs which declined as a percentage of revenue year over year.

Net Income

Net income grew 43.7% to $21.0 million for the quarter from $14.6 million for the same period last year.  The increase was primarily driven by M-EBITDA growth, partially offset by an increase in income tax expense.  Earnings per share grew to $0.14 for the quarter compared to $0.10 in the same period last year.

M-EBITDA and Margins 

M-EBITDA grew to $136.5 million for the quarter, an increase of 9.2% from the same period last year primarily as a result of revenue growth.  M-EBITDA margin for the quarter was 37.0% as compared to 36.3% for the same period last year, as employee costs as a percentage of revenue declined year over year somewhat offset by the dilutive impact of the growth in certain taxes and fees.

Sequential Results – Third Quarter 2012 compared to Second Quarter 2012

Revenue

Revenue for the quarter was $368.9 million, as compared to $364.5 million for the second quarter of 2012, an increase of $4.4 million, or 1.2%, representing the 32nd consecutive quarter of sequential growth.   Revenue grew due to ongoing enterprise growth.  Key changes in revenue included:

  • $5.7 million increase in enterprise revenue, representing 2.0% sequential growth driven primarily by data and Internet services, partially offset by a decrease in certain taxes and fees
  • $0.8 million decrease in revenue from carrier customers, primarily reflecting churn and repricing for contract renewals, offset by growth in Ethernet services provided to wireline and wireless carriers to serve their end users

By product line, the percentage change in revenue sequentially was as follows:

  • 3.7% increase for data and Internet services, primarily driven by an increase in strategic Ethernet and VPN-based product sales and other services, partially offset by churn and repricing
  • Voice services were unchanged, primarily reflecting an increase in sales of converged solutions offset by churn and decreases in certain taxes and fees as a result of rate reductions
  • 2.1% decrease in network services, primarily reflecting churn and repricing for contract renewals largely in transport services, which outpaced growth in high capacity and collocation services

Operating Costs

Operating costs increased primarily as a result of revenue growth and included increased network access costs and seasonally higher maintenance and utility costs, somewhat offset by a reduction in certain taxes and fees.  Operating costs were 42.3% of revenue for the quarter and 42.0% for the prior quarter.  Modified gross margin for the quarter as a percentage of revenue was 57.8% compared to 58.2% in the prior quarter due to an increase in operating costs discussed above.

Selling, General and Administrative Costs

SG&A costs decreased reflecting a decrease in employee and other costs, partially offset by an increase in bad debt expense.  SG&A was 22.6% of revenue for the quarter and 23.2% for the prior quarter.  

Net Income

Net income grew to $21.0 million for the quarter from $19.3 million in the prior quarter, primarily reflecting M-EBITDA growth, partially offset by an increase in income tax expense.  Earnings per share was $0.14 for the quarter compared to $0.13 in the prior quarter.

M-EBITDA and Margins 

M-EBITDA was $136.5 million for the quarter, an increase of 1.9% from the prior quarter primarily as a result of revenue growth.   M-EBITDA margin was 37.0% for the quarter compared to 36.8% for the prior quarter.

tw telecom plans to conduct a webcast conference call to discuss its earnings results on November 6, 2012 at  9:00 a.m. MST (11:00 a.m. EST).  To access the webcast and the financial and other information to be discussed in the webcast, visit www.twtelecom.com under "Investor Relations."

(1) Modified EBITDA (or "M-EBITDA") is defined as net income or loss before depreciation, amortization, accretion, impairment charges and other income and losses, interest expense, debt extinguishment costs, interest income, income tax expense or benefit, cumulative effect of change in accounting principle, and non-cash stock-based compensation expense.  The Company defines Modified EBITDA margin as M-EBITDA divided by total revenue.

(2) Unlevered free cash flow is defined as Modified EBITDA less capital expenditures, which is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.

(3) Levered free cash flow is defined as Modified EBITDA less capital expenditures and net interest expense from operations (excluding debt extinguishment costs, non-cash interest expense and deferred debt costs), which is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.  

 (4) Revenue churn is defined as the average lost recurring monthly billing for the period from a customer's partial or complete disconnection of services (excluding repricing impacts and usage) compared to reported revenue for the period.  Customer churn is defined as the average monthly customer turnover for the period compared to the average monthly customer count for the period.

(5) Installations reflect services from signed customer sales that are installed and recognized as revenue from the date of installation

(6) The Company defines modified gross margin as total revenue less operating costs excluding non-cash stock-based compensation expense.  

(7) Bookings are defined as signed customer contracts.  The timing of when these sales are installed and recognized into revenue varies based on the underlying contract.

Financial Measures
The Company provides financial measures using U.S. generally accepted accounting principles ("GAAP") as well as adjustments to GAAP measures to describe its business trends, including Modified EBITDA.  Management believes that its definition of Modified EBITDA (see above) is a standard measure of operating performance and liquidity that is commonly reported and widely used by analysts, investors, and other interested parties in the telecommunications industry because it eliminates many differences in financial, capitalization, and tax structures, as well as non-cash and non-operating income or charges to earnings.  Modified EBITDA is not intended to replace operating income (loss), net income (loss), cash flow, and other measures of financial performance and liquidity reported in accordance with GAAP.  Management uses Modified EBITDA internally to assess on-going operations and it is the basis for various financial covenants contained in the Company's debt agreements and for operating performance and liquidity.  Modified EBITDA is reconciled to Net Income (Loss), the most comparable GAAP measure for operating performance within the Consolidated Operations Highlights and in the supplemental information posted on the Company's website.  Modified EBITDA, as a measure of liquidity, is also reconciled to Net Cash provided by operating activities on the Company's website.

In addition, management uses unlevered and levered free cash flow, which measure the ability of M-EBITDA to cover capital expenditures.  The Company uses these cash flow definitions to eliminate certain non-cash costs.  Levered and unlevered free cash flow are reconciled to Net Cash provided by operating activities and also to Modified EBITDA in the supplemental information posted on the Company's website.  The Company also provides an adjustment to the measure gross margin by eliminating the impact of non-cash stock-based compensation expense.  Management uses modified gross margin internally to assess on-going operations.  Modified gross margin is reconciled to gross margin in the financial tables.

Forward Looking Statements
The statements in this press release and related conference call concerning the outlook for 2012 and beyond, including statements regarding product and platform plans, growth prospects, market opportunities, sales funnel, sales force, customer opportunities, network capabilities, sales and installations timing, demand, revenue growth, margins, the impact of regulatory changes, churn, business trends and fluctuations, taxes and expected capital expenditures are forward-looking statements that reflect management's views with respect to future events and financial performance.  These statements are based on management's current expectations and are subject to risks and uncertainties.  Important factors that could cause actual results to differ materially from those in the forward looking statements include the risks disclosed in the Company's SEC filings, especially the section entitled "Risk Factors" in its 2011 Annual Report on Form 10-K and in its quarterly report on Form 10-Q for the quarter ended September 30, 2012 to be filed shortly hereafter.  tw telecom undertakes no obligations to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About tw telecom
tw telecom, headquartered in Littleton, Colo., is a leading national provider of managed services, including Business Ethernet, converged and IP VPN solutions for enterprises throughout the U.S. and globally. tw telecom also delivers secure, scalable private connections for transport data networking, Internet access, voice, VPN, VoIP and security to large organizations and communications services companies. Employing a resilient fiber network infrastructure, robust product portfolio and its own Intelligent Network capabilities, tw telecom delivers customers overall economic value, an industry-leading quality service experience, and improved business productivity. Please visit www.twtelecom.com for more information.

 

 

tw telecom inc.

Consolidated Operations Highlights

(Dollars in thousands)

Unaudited (1)






















Three Months Ended




Nine Months Ended






Sept 30,




Sept 30,






2012

2011


Growth %




2012

2011


Growth %

















Revenue















Data and Internet services 

$189,164

$164,670


14.9%




$548,495

$475,025


15.5%


Voice services 

91,052

85,220


6.8%




271,681

251,880


7.9%


Network services

81,261

86,878


-6.5%




249,074

265,287


-6.1%



Service Revenue

361,477

336,768


7.3%




1,069,250

992,192


7.8%


Intercarrier compensation 

7,457

7,688


-3.0%




23,112

23,192


-0.3%




Total Revenue

368,934

344,456


7.1%




1,092,362

1,015,384


7.6%

















Expenses















Operating costs 

156,195

144,161






458,374

425,141






Gross Margin

212,739

200,295






633,988

590,243




Selling, general and administrative costs 

83,341

82,085






254,011

241,684




Depreciation, amortization and accretion

70,726

70,940






209,589

210,757






Operating Income 

58,672

47,270


24.1%




170,388

137,802


23.6%


Interest expense 

(15,495)

(16,012)






(46,551)

(48,302)




Debt extinguishment costs

(77)

-






(77)

-




Non-cash interest expense and deferred debt costs 

(6,330)

(5,918)






(18,715)

(17,445)




Interest income

84

126






281

443






Income before income taxes

36,854

25,466


44.7%




105,326

72,498


45.3%


Income tax expense

15,885

10,873






45,706

30,979






Net Income

$20,969

$14,593


43.7%




$59,620

$41,519


43.6%

































SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA


















Gross Margin


$212,739

$200,295






$633,988

$590,243




Add back non-cash stock-based compensation expense

473

565






1,428

1,737






Modified Gross Margin

213,212

200,860


6.1%




635,416

591,980


7.3%


















Selling, general and administrative costs

83,341

82,085






254,011

241,684




Add back non-cash stock-based compensation expense

6,667

6,248






20,889

19,357






Modified EBITDA

136,538

125,023


9.2%




402,294

369,653


8.8%


















Non-cash stock-based compensation expense

7,140

6,813






22,317

21,094




Depreciation, amortization and accretion

70,726

70,940






209,589

210,757




Net Interest expense 

15,411

15,886






46,270

47,859




Debt extinguishment costs

77

-






77

-




Non-cash interest expense and deferred debt costs

6,330

5,918






18,715

17,445




Income tax expense

15,885

10,873






45,706

30,979






Net Income

$20,969

$14,593






$59,620

$41,519




















Modified Gross Margin %

57.8%

58.3%






58.2%

58.3%




















Modified EBITDA Margin %

37.0%

36.3%






36.8%

36.4%



































Free Cash Flow:














Modified EBITDA

$136,538

$125,023


9.2%




$402,294

$369,653


8.8%


Less: Capital Expenditures

83,900

85,957


-2.4%




243,801

256,094


-4.8%


Unlevered Free Cash Flow

52,638

39,066


34.7%




158,493

113,559


39.6%


Less: Net interest expense 

15,411

15,886


-3.0%




46,270

47,859


-3.3%


Levered Free Cash Flow 

$37,227

$23,180


60.6%




$112,223

$65,700


70.8%


















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

 

 

 

tw telecom inc.

Consolidated Operations Highlights

(Dollars in thousands)

Unaudited (1)















Three Months Ended






Sept 30,

June 30,








2012

2012


Growth %










Revenue








Data and Internet services

$189,164

$182,480


3.7%


Voice services 


91,052

91,008


0.0%


Network services


81,261

83,009


-2.1%



Service Revenue


361,477

356,497


1.4%


Intercarrier compensation 

7,457

8,006


-6.9%




Total Revenue

368,934

364,503


1.2%










Expenses








Operating costs 


156,195

152,986






Gross Margin

212,739

211,517




Selling, general and administrative costs 

83,341

84,580




Depreciation, amortization and accretion

70,726

70,469






Operating Income 

58,672

56,468


3.9%


Interest expense


(15,495)

(15,612)




Debt extinguishment costs

(77)

-




Non-cash interest expense and deferred debt costs 

(6,330)

(6,248)




Interest income


84

93






Income before income taxes

36,854

34,701


6.2%


Income tax expense


15,885

15,382






Net Income 

$20,969

$19,319


8.5%



















SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA











Gross Margin


$212,739

$211,517




Add back non-cash stock-based compensation expense

473

455






Modified Gross Margin

213,212

211,972


0.6%











Selling, general and administrative costs

83,341

84,580




Add back non-cash stock-based compensation expense

6,667

6,594






Modified EBITDA

136,538

133,986


1.9%











Non-cash stock-based compensation expense

7,140

7,049




Depreciation, amortization and accretion

70,726

70,469




Net Interest expense


15,411

15,519




Debt extinguishment costs

77

-




Non-cash interest expense and deferred debt costs 

6,330

6,248




Income tax expense


15,885

15,382






Net Income

$20,969

$19,319













Modified Gross Margin %

57.8%

58.2%













Modified EBITDA Margin %

37.0%

36.8%





















Free Cash Flow







Modified EBITDA


$136,538

$133,986


1.9%


Less: Capital Expenditures

83,900

80,792


3.8%


Unlevered Free Cash Flow

52,638

53,194


-1.0%


Less: Net interest expense

15,411

15,519


-0.7%


Levered Free Cash Flow

$37,227

$37,675


-1.2%











(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

 

 

 

tw telecom inc.

Highlights of Results Per Share

Unaudited (1) (2) 





























Three Months Ended







Sept. 30


Jun. 30


Sept. 30







2012


2012


2011












Weighted Average Shares Outstanding (thousands)


















Basic 




147,973


147,497


147,084













Diluted (2)




150,359


149,532


148,999












Basic & Diluted Income per Common Share

$0.14


$0.13


$0.10





























As of







Sept. 30


Jun. 30


Sept. 30







2012


2012


2011

Common shares (thousands)



















Actual Shares Outstanding


151,271


150,966


149,332












Unvested Restricted Stock Units







and Restricted Stock Awards (thousands)

4,598


4,573


4,300












Options (thousands)




















Options Outstanding 



5,065


5,375


6,824













Options Exercisable 



4,369


4,674


4,950













Options Exercisable and In-the-Money

4,369


4,674


1,533













(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Stock options, restricted stock units/awards and convertible debt subject to conversion, are excluded from the computation of diluted weighted average shares outstanding if inclusion would be anti-dilutive. See the Company's SEC filings for more details.

 

 

 

tw telecom inc.

Condensed Consolidated Balance Sheet Highlights

(Dollars in thousands)

Unaudited (1)





























Sept. 30


Jun. 30


Sept. 30







2012


2012


2011

















ASSETS


















Cash, equivalents, and short term investments

$459,397


$531,699


$469,093













Receivables

114,407


108,429


99,914



Less: allowance

(7,693)


(7,521)


(7,660)




Net receivables

106,714


100,908


92,254













Prepaid expenses and other current assets

19,475


19,929


22,842


Deferred income taxes

65,008


65,008


40,428




Total other current assets

84,483


84,937


63,270













Property, plant and equipment

4,186,321


4,116,329


3,958,489



Less:  accumulated depreciation 

(2,721,086)


(2,662,794)


(2,541,885)




Net property, plant and equipment 

1,465,235


1,453,535


1,416,604













Deferred income taxes

123,063


136,988


194,081


Goodwill


412,694


412,694


412,694


Intangible assets, net of accumulated amortization

19,362


14,928


19,417


Other assets, net 


22,736


22,862


25,290




Total other non-current assets

577,855


587,472


651,482
















Total

$2,693,684


$2,758,551


$2,692,703




























LIABILITIES AND STOCKHOLDERS' EQUITY 


















Current Liabilities








Accounts payable

$61,819


$57,433


$66,356



Deferred revenue

44,413


43,856


41,724



Accrued taxes, franchise and other fees

65,975


65,274


68,708



Accrued interest 

7,653


13,914


7,459



Accrued payroll and benefits

40,840


40,730


39,738



Accrued carrier costs

23,988


24,022


28,816



Current portion of debt and lease obligations

369,404


465,398


7,742



Other current liabilities

29,227


29,110


37,404




Total current liabilities

643,319


739,737


297,947













Long-Term Debt and Capital Lease Obligations 








2 3/8% convertible senior debentures, due 4/1/2026 (2)

373,743


373,744


373,744



Unamortized Discount 

(11,168)


(16,577)


(32,133)




Net

362,575


357,167


341,611



Floating rate senior secured debt - Term Loan B, due 1/7/2013

-


101,518


102,324



Floating rate senior secured debt - Term Loan B, due 12/30/2016

464,250


465,482


469,176



8% senior unsecured notes, due 3/1/2018, net of unamortized discount

427,905


427,808


427,518



Capital lease obligations

17,917


17,837


16,594




Less: current portion

(369,404)


(465,398)


(7,742)




Total long-term debt and capital lease obligations

903,243


904,414


1,349,481













Long-Term Deferred Revenue

24,031


24,629


22,330


Other Long-Term Liabilities 

36,840


36,046


33,636













Stockholders' Equity 

1,086,251


1,053,725


989,309
















Total

$2,693,684


$2,758,551


$2,692,703













(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Holders have the option to require the Company to purchase all or part of the debentures on April 1, 2013, April 1, 2016 or April 1, 2021; or at any time prior to April 1, 2026 to convert the debentures into equity. The Company has the right to redeem the debentures in whole or in part at any time on or after April 6, 2013.

 

 

 

tw telecom inc.

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

Unaudited (1)




















Three Months Ended








Sept. 30


Jun. 30


Sept. 30








2012


2012


2011

























Cash flows from operating activities:








Net Income 




$20,969


$19,319


$14,593


Adjustments to reconcile net income to net cash provided by operating activities:








Depreciation, amortization and accretion

70,726


70,469


70,940



Deferred income taxes



15,329


14,947


10,426



Stock-based compensation expense

7,140


7,049


6,813



Amortization of discount on debt and deferred debt costs and other

6,407


6,246


5,887


Changes in operating assets and liabilities:








Accounts receivable, net


(5,806)


(9,487)


(5,981)



Prepaid expenses and other current and noncurrent assets

1,226


(752)


(12,788)



Accounts payable



3,172


(6,367)


(13,961)



Accrued interest



(6,239)


6,418


(6,381)



Accrued payroll and benefits


165


10,724


1,037



Deferred revenue, current and noncurrent

(41)


3,521


4,336



Other current and noncurrent liabilities

(1,863)


(7,849)


1,004
















Net cash provided by operating activities

111,185


114,238


75,925













Cash flows from investing activities:








Capital expenditures



(83,474)


(80,792)


(84,491)


Purchase of investments



(19,927)


(79,711)


(97,572)


Proceeds from sale of investments


20,828


69,579


97,562


Other investing activities, net


(1,178)


5,406


3,886




Net cash used in investing activities

(83,751)


(85,518)


(80,615)













Cash flows from financing activities:








Net proceeds from issuance of common stock upon exercise of 








stock options and vesting of restricted stock awards and units

4,307


8,393


1,525


Purchases of treasury stock


-


-


(34,612)


Excess tax benefits from stock-based compensation

500


268


-


Retirement of debt obligation


(101,518)


-


-


Payment of debt and capital lease obligations

(1,601)


(1,834)


(1,713)
















Net cash (used in) provided by financing activities

(98,312)


6,827


(34,800)
















Increase (decrease) in cash and cash equivalents

(70,878)


35,547


(39,490)




Cash and cash equivalents at the beginning of the period

387,678


352,131


379,231




Cash and cash equivalents at the end of the period

$316,800


$387,678


$339,741













Supplemental disclosures cash, equivalents and short term investments









Cash and cash equivalents at the end of the period

$316,800


$387,678


$339,741




Short term investments


142,597


144,021


129,352





Total of cash, equivalents and short term investments

$459,397


$531,699


$469,093













Supplemental disclosures of cash flow information:







Cash paid for interest



$22,009


$9,489


$23,079


Cash paid for income taxes, net of refunds

$1,508


$5,082


$575


Addition of capital lease obligation


$426


-


$1,466













Supplemental information to reconcile capital expenditures:







Capital expenditures per cash flow statement

$83,474


$80,792


$84,491


Addition of capital lease obligation


426


-


1,466


Total capital expenditures



$83,900


$80,792


$85,957

























(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

 

 

 

tw telecom inc.

Selected Operating Statistics

Unaudited (1)































































Three Months Ended







2011


2012







Mar. 31

Jun. 30

Sept. 30

Dec. 31


Mar. 31

Jun. 30

Sept. 30















Operating Metrics:

























Buildings  (2)


13,742

14,311

14,872

15,438


15,905

16,367

16,919
















Headcount 












Total Headcount


2,985

3,071

3,065

3,051


3,059

3,089

3,087



Sales Associates 


564

553

564

555


551

546

543






























Customers 













Total Customers 


27,234

27,322

27,376

27,509


27,495

27,569

27,699













(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Reflects on-net buildings and ILEC Local Serving Offices (LSOs) directly served by the Company's fiber network.

 

SOURCE tw telecom inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
The 20th International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held June 6-8, 2017, at the Javits Center in New York City, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Containers, Microservices and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit your speaking proposal ...
You have great SaaS business app ideas. You want to turn your idea quickly into a functional and engaging proof of concept. You need to be able to modify it to meet customers' needs, and you need to deliver a complete and secure SaaS application. How could you achieve all the above and yet avoid unforeseen IT requirements that add unnecessary cost and complexity? You also want your app to be responsive in any device at any time. In his session at 19th Cloud Expo, Mark Allen, General Manager of...
The Internet of Things (IoT) promises to simplify and streamline our lives by automating routine tasks that distract us from our goals. This promise is based on the ubiquitous deployment of smart, connected devices that link everything from industrial control systems to automobiles to refrigerators. Unfortunately, comparatively few of the devices currently deployed have been developed with an eye toward security, and as the DDoS attacks of late October 2016 have demonstrated, this oversight can ...
"ReadyTalk is an audio and web video conferencing provider. We've really come to embrace WebRTC as the platform for our future of technology," explained Dan Cunningham, CTO of ReadyTalk, in this SYS-CON.tv interview at WebRTC Summit at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
Bert Loomis was a visionary. This general session will highlight how Bert Loomis and people like him inspire us to build great things with small inventions. In their general session at 19th Cloud Expo, Harold Hannon, Architect at IBM Bluemix, and Michael O'Neill, Strategic Business Development at Nvidia, discussed the accelerating pace of AI development and how IBM Cloud and NVIDIA are partnering to bring AI capabilities to "every day," on-demand. They also reviewed two "free infrastructure" pr...
Major trends and emerging technologies – from virtual reality and IoT, to Big Data and algorithms – are helping organizations innovate in the digital era. However, to create real business value, IT must think beyond the ‘what’ of digital transformation to the ‘how’ to harness emerging trends, innovation and disruption. Architecture is the key that underpins and ties all these efforts together. In the digital age, it’s important to invest in architecture, extend the enterprise footprint to the cl...
"Dice has been around for the last 20 years. We have been helping tech professionals find new jobs and career opportunities," explained Manish Dixit, VP of Product and Engineering at Dice, in this SYS-CON.tv interview at 19th Cloud Expo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
More and more brands have jumped on the IoT bandwagon. We have an excess of wearables – activity trackers, smartwatches, smart glasses and sneakers, and more that track seemingly endless datapoints. However, most consumers have no idea what “IoT” means. Creating more wearables that track data shouldn't be the aim of brands; delivering meaningful, tangible relevance to their users should be. We're in a period in which the IoT pendulum is still swinging. Initially, it swung toward "smart for smar...
Successful digital transformation requires new organizational competencies and capabilities. Research tells us that the biggest impediment to successful transformation is human; consequently, the biggest enabler is a properly skilled and empowered workforce. In the digital age, new individual and collective competencies are required. In his session at 19th Cloud Expo, Bob Newhouse, CEO and founder of Agilitiv, drew together recent research and lessons learned from emerging and established compa...
Extracting business value from Internet of Things (IoT) data doesn’t happen overnight. There are several requirements that must be satisfied, including IoT device enablement, data analysis, real-time detection of complex events and automated orchestration of actions. Unfortunately, too many companies fall short in achieving their business goals by implementing incomplete solutions or not focusing on tangible use cases. In his general session at @ThingsExpo, Dave McCarthy, Director of Products...
Businesses and business units of all sizes can benefit from cloud computing, but many don't want the cost, performance and security concerns of public cloud nor the complexity of building their own private clouds. Today, some cloud vendors are using artificial intelligence (AI) to simplify cloud deployment and management. In his session at 20th Cloud Expo, Ajay Gulati, Co-founder and CEO of ZeroStack, will discuss how AI can simplify cloud operations. He will cover the following topics: why clou...
The WebRTC Summit New York, to be held June 6-8, 2017, at the Javits Center in New York City, NY, announces that its Call for Papers is now open. Topics include all aspects of improving IT delivery by eliminating waste through automated business models leveraging cloud technologies. WebRTC Summit is co-located with 20th International Cloud Expo and @ThingsExpo. WebRTC is the future of browser-to-browser communications, and continues to make inroads into the traditional, difficult, plug-in web ...
In his keynote at 18th Cloud Expo, Andrew Keys, Co-Founder of ConsenSys Enterprise, provided an overview of the evolution of the Internet and the Database and the future of their combination – the Blockchain. Andrew Keys is Co-Founder of ConsenSys Enterprise. He comes to ConsenSys Enterprise with capital markets, technology and entrepreneurial experience. Previously, he worked for UBS investment bank in equities analysis. Later, he was responsible for the creation and distribution of life sett...
20th Cloud Expo, taking place June 6-8, 2017, at the Javits Center in New York City, NY, will feature technical sessions from a rock star conference faculty and the leading industry players in the world. Cloud computing is now being embraced by a majority of enterprises of all sizes. Yesterday's debate about public vs. private has transformed into the reality of hybrid cloud: a recent survey shows that 74% of enterprises have a hybrid cloud strategy.
WebRTC is the future of browser-to-browser communications, and continues to make inroads into the traditional, difficult, plug-in web communications world. The 6th WebRTC Summit continues our tradition of delivering the latest and greatest presentations within the world of WebRTC. Topics include voice calling, video chat, P2P file sharing, and use cases that have already leveraged the power and convenience of WebRTC.
Amazon has gradually rolled out parts of its IoT offerings, but these are just the tip of the iceberg. In addition to optimizing their backend AWS offerings, Amazon is laying the ground work to be a major force in IoT - especially in the connected home and office. In his session at @ThingsExpo, Chris Kocher, founder and managing director of Grey Heron, explained how Amazon is extending its reach to become a major force in IoT by building on its dominant cloud IoT platform, its Dash Button strat...
Internet-of-Things discussions can end up either going down the consumer gadget rabbit hole or focused on the sort of data logging that industrial manufacturers have been doing forever. However, in fact, companies today are already using IoT data both to optimize their operational technology and to improve the experience of customer interactions in novel ways. In his session at @ThingsExpo, Gordon Haff, Red Hat Technology Evangelist, will share examples from a wide range of industries – includin...
"We build IoT infrastructure products - when you have to integrate different devices, different systems and cloud you have to build an application to do that but we eliminate the need to build an application. Our products can integrate any device, any system, any cloud regardless of protocol," explained Peter Jung, Chief Product Officer at Pulzze Systems, in this SYS-CON.tv interview at @ThingsExpo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
"Once customers get a year into their IoT deployments, they start to realize that they may have been shortsighted in the ways they built out their deployment and the key thing I see a lot of people looking at is - how can I take equipment data, pull it back in an IoT solution and show it in a dashboard," stated Dave McCarthy, Director of Products at Bsquare Corporation, in this SYS-CON.tv interview at @ThingsExpo, held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA.
The cloud promises new levels of agility and cost-savings for Big Data, data warehousing and analytics. But it’s challenging to understand all the options – from IaaS and PaaS to newer services like HaaS (Hadoop as a Service) and BDaaS (Big Data as a Service). In her session at @BigDataExpo at @ThingsExpo, Hannah Smalltree, a director at Cazena, provided an educational overview of emerging “as-a-service” options for Big Data in the cloud. This is critical background for IT and data professionals...