Welcome!

Mobile IoT Authors: Elizabeth White, Pat Romanski, Liz McMillan, Jeev Trika, Dana Gardner

News Feed Item

tw telecom Reports Third Quarter 2012 Results

Grew revenue 7.1%, Net Income 43.7% and Modified EBITDA1 9.2% year over year

LITTLETON, Colo., Nov. 5, 2012 /PRNewswire/ -- tw telecom inc. (NASDAQ: TWTC), a leading national provider of managed services, including Business Ethernet, converged and IP VPN solutions to enterprises across the U.S. and to their global locations, today announced its third quarter 2012 financial results, including $368.9 million of revenue, net income of $21.0 million, $136.5 million of Modified EBITDA ("M-EBITDA"), $111.2 million of net cash provided by operating activities and $37.2 million of levered free cash flow3

(Logo: http://photos.prnewswire.com/prnh/20080626/LATH527LOGO)

"We delivered ongoing revenue growth and strong Modified EBITDA margin as we generated substantial levered free cash flow this quarter," said Larissa Herda, tw telecom's Chairman, CEO and President.  "We've deployed many new products and features this year to meet our customers' rapidly changing requirements, including recently introducing new Ethernet capabilities and advancing our Intelligent Network.  Our product investments are differentiating us in the marketplace as we continue to innovate to deliver faster, better and easier network solutions to serve our customers."

Highlights for the Third Quarter 2012

  • Grew total revenue 1.2% sequentially and 7.1% year over year
  • Grew enterprise revenue 2.0% sequentially and 9.8% year over year
  • Grew data and Internet revenue 3.7% sequentially and 14.9% year over year, now representing 51% of total revenue, driven primarily by strategic Ethernet & VPN solutions
  • Grew net income 8.5% sequentially and 43.7% year over year
  • Grew M-EBITDA 1.9% sequentially and 9.2% year over year
  • Delivered 37.0% M-EBITDA margin
  • Prepaid $101.5 million of the January 2013 tranche of Term Loan B
  • Launched a successful offering of $480 million principal amount 5.375% Senior Notes due 2022, which closed October 2, 2012
  • Delivered $111.2 million in net cash provided by operating activities and $37.2 million of levered free cash flow, representing 10.1% of revenue

Business Trends

"We achieved another quarter of solid comprehensive financial results," said Mark Peters, tw telecom's Executive Vice President and Chief Financial Officer, "as we absorbed the impact of some expected regulatory and tax rate decreases.  Our data and Internet revenue, which now represents over half of our total revenue stream, grew at an increased sequential rate this quarter than the past two quarters as we continue to differentiate ourselves with powerful customer solutions."

"Our bookings7, or sales, were lower this quarter, primarily in September, coming off a very strong second quarter and strengthened as we started the fourth quarter with strong October sales, a solid sales funnel and a lot of customer interest in our new products," said Peters.  "Throughout the past year we've transitioned more of our sales force to focus on larger enterprise opportunities, contributing to a slight contraction in our sales headcount year over year.  We expect to grow our sales force over the course of the next year to leverage our new product offerings as well as market opportunities across our national footprint."  

New Products

"We continue to deliver new product innovation," said John Blount, tw telecom's Chief Operating Officer, "including the launch in October of a new Ethernet service that enables national Ethernet coverage from a single connection – our "One-to-Many" offering –  as well as further advancing our Intelligent Network.  We anticipate launching a new Enhanced Management feature near year end, which will further enable efficiencies for enterprise businesses.  We believe our strategic innovation, including our unique foundational design and scalability, will continue to distance us from the competition."

Operational Metrics

Revenue churn4 was 0.8% for the current quarter, down from 0.9% in the prior quarter and 1.0% in the same period last year.  The improvement in revenue churn for the quarter was reduced by an increase in repricing upon contract renewal.  As a component of revenue churn, revenue lost from customers fully disconnecting service remained low at 0.2% for the current quarter, which is consistent with the prior quarter and down from 0.3% for the same quarter last year, indicative of a loyal customer base, strong customer experience strategy and competitive product portfolio.

The Company had approximately 27,700 customers as of September 30, 2012.  Customer churn4 was 0.9% for the current quarter, down from 1.0% in both the prior quarter and the same quarter last year.  The Company ended the third quarter with over 28,000 fiber route miles (of which approximately 22,000 were metro miles).

Capital Expenditures

Capital expenditures were $83.9 million for the quarter as compared to the prior quarter of $80.8 million and for the same period last year of $86.0 million, with the majority of the investments in each period related to success-based initiatives. 

The Company expects capital spending to increase in the fourth quarter with much of the increase related to the timing of both success-based and strategic initiatives including network expansion and other infrastructure projects.  Capital investments for the year are expected to be at the lower end of the original guidance of $345 to $355 million.  The Company also expects the majority of these investments to be tied to new success-based opportunities.

Other

The Company continues to expect business fluctuations to impact sequential trends in revenue, margins and cash flow.  This includes the timing, as well as any seasonality of sales and installations5, usage, rate changes, disputes, repricing for contract renewals and fluctuations in revenue churn, expenses, capital expenditures and taxes and fees. 

Intercarrier compensation revenue represented 2% of total revenue for the third quarter.  Due to a November 2011 FCC order, intercarrier compensation revenue will decline over a six-year period beginning July 2012. The Company lowered rates in July to comply with the order with an approximate $1 million impact to revenue in the third quarter for the mandated rate step down, with the next rate step down to occur in the third quarter of next year. 

On October 2, 2012, the Company completed a private offering of $480 million principal amount 5.375% Senior Notes due 2022 at an offering price of 100% of the principal amount.  The Company plans to use the net proceeds of this offering to settle the conversion obligations for the Convertible Debentures to the extent holders elect to convert their Convertible Debentures and the Company elects to settle the conversion obligations in whole or in part in cash, or if the Company otherwise redeems the Convertible Debentures.  Any net proceeds not used for these purposes would be used for general corporate purposes.

Year over Year Results – Third Quarter 2012 compared to Third Quarter 2011

Revenue

Revenue for the quarter was $368.9 million compared to $344.5 million for the third quarter last year, representing a year over year increase of $24.4 million or 7.1%.  Revenue grew primarily due to ongoing enterprise revenue growth.  Key changes in revenue included:

  • $26.2 million increase in revenue from enterprise customers, or 9.8% year over year, driven primarily by data and Internet services
  • $1.5 million decrease in revenue from carriers, primarily due to churn and repricing for contract renewals, partially offset by Ethernet services provided to wireline and wireless carriers to serve their end users

By product line, the percentage change in revenue year over year was as follows:

  • 14.9% increase for data and Internet services, primarily driven by an increase in strategic Ethernet and VPN-based products and other services, partially offset by churn and repricing.  Data and Internet revenue represents 51% of total revenue for the quarter compared to 48% a year ago
  • 6.8% increase in voice services, primarily reflecting sales of converged and other voice solutions as well as an increase in certain taxes and fees, partially offset by churn
  • 6.5% decrease in network services, primarily reflecting churn and repricing for contract renewals largely in transport services and a decrease in certain taxes and fees, which outpaced growth in high capacity and colocation services

Operating Costs

Operating costs for the quarter increased year over year, primarily as a result of revenue growth, which included increases in network access costs and certain taxes and fees, as well as fluctuations in franchise fees.  As a result of these increases, somewhat offset by efficiency gains, operating costs as a percentage of revenue were 42.3% for the quarter and 41.9% for the same period last year.  Modified gross margin6 as a percentage of revenue was 57.8% in the current quarter compared to 58.3% in the same period last year due to an increase in operating costs discussed above.

The Company utilizes a fully burdened modified gross margin, including network costs, and personnel costs for customer care, provisioning, network maintenance, technical field and network operations, excluding non-cash, stock-based compensation expense, net of costs capitalized for labor and overhead on capital projects.

Selling, General and Administrative Costs ("SG&A")

SG&A costs increased year over year, primarily as a result of an increase in employee-related costs, property and other taxes and regulatory fees.  SG&A costs as a percentage of revenue decreased to 22.6% for the quarter from 23.8% for the same period last year, reflecting scaling of employee costs which declined as a percentage of revenue year over year.

Net Income

Net income grew 43.7% to $21.0 million for the quarter from $14.6 million for the same period last year.  The increase was primarily driven by M-EBITDA growth, partially offset by an increase in income tax expense.  Earnings per share grew to $0.14 for the quarter compared to $0.10 in the same period last year.

M-EBITDA and Margins 

M-EBITDA grew to $136.5 million for the quarter, an increase of 9.2% from the same period last year primarily as a result of revenue growth.  M-EBITDA margin for the quarter was 37.0% as compared to 36.3% for the same period last year, as employee costs as a percentage of revenue declined year over year somewhat offset by the dilutive impact of the growth in certain taxes and fees.

Sequential Results – Third Quarter 2012 compared to Second Quarter 2012

Revenue

Revenue for the quarter was $368.9 million, as compared to $364.5 million for the second quarter of 2012, an increase of $4.4 million, or 1.2%, representing the 32nd consecutive quarter of sequential growth.   Revenue grew due to ongoing enterprise growth.  Key changes in revenue included:

  • $5.7 million increase in enterprise revenue, representing 2.0% sequential growth driven primarily by data and Internet services, partially offset by a decrease in certain taxes and fees
  • $0.8 million decrease in revenue from carrier customers, primarily reflecting churn and repricing for contract renewals, offset by growth in Ethernet services provided to wireline and wireless carriers to serve their end users

By product line, the percentage change in revenue sequentially was as follows:

  • 3.7% increase for data and Internet services, primarily driven by an increase in strategic Ethernet and VPN-based product sales and other services, partially offset by churn and repricing
  • Voice services were unchanged, primarily reflecting an increase in sales of converged solutions offset by churn and decreases in certain taxes and fees as a result of rate reductions
  • 2.1% decrease in network services, primarily reflecting churn and repricing for contract renewals largely in transport services, which outpaced growth in high capacity and collocation services

Operating Costs

Operating costs increased primarily as a result of revenue growth and included increased network access costs and seasonally higher maintenance and utility costs, somewhat offset by a reduction in certain taxes and fees.  Operating costs were 42.3% of revenue for the quarter and 42.0% for the prior quarter.  Modified gross margin for the quarter as a percentage of revenue was 57.8% compared to 58.2% in the prior quarter due to an increase in operating costs discussed above.

Selling, General and Administrative Costs

SG&A costs decreased reflecting a decrease in employee and other costs, partially offset by an increase in bad debt expense.  SG&A was 22.6% of revenue for the quarter and 23.2% for the prior quarter.  

Net Income

Net income grew to $21.0 million for the quarter from $19.3 million in the prior quarter, primarily reflecting M-EBITDA growth, partially offset by an increase in income tax expense.  Earnings per share was $0.14 for the quarter compared to $0.13 in the prior quarter.

M-EBITDA and Margins 

M-EBITDA was $136.5 million for the quarter, an increase of 1.9% from the prior quarter primarily as a result of revenue growth.   M-EBITDA margin was 37.0% for the quarter compared to 36.8% for the prior quarter.

tw telecom plans to conduct a webcast conference call to discuss its earnings results on November 6, 2012 at  9:00 a.m. MST (11:00 a.m. EST).  To access the webcast and the financial and other information to be discussed in the webcast, visit www.twtelecom.com under "Investor Relations."

(1) Modified EBITDA (or "M-EBITDA") is defined as net income or loss before depreciation, amortization, accretion, impairment charges and other income and losses, interest expense, debt extinguishment costs, interest income, income tax expense or benefit, cumulative effect of change in accounting principle, and non-cash stock-based compensation expense.  The Company defines Modified EBITDA margin as M-EBITDA divided by total revenue.

(2) Unlevered free cash flow is defined as Modified EBITDA less capital expenditures, which is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.

(3) Levered free cash flow is defined as Modified EBITDA less capital expenditures and net interest expense from operations (excluding debt extinguishment costs, non-cash interest expense and deferred debt costs), which is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.  

 (4) Revenue churn is defined as the average lost recurring monthly billing for the period from a customer's partial or complete disconnection of services (excluding repricing impacts and usage) compared to reported revenue for the period.  Customer churn is defined as the average monthly customer turnover for the period compared to the average monthly customer count for the period.

(5) Installations reflect services from signed customer sales that are installed and recognized as revenue from the date of installation

(6) The Company defines modified gross margin as total revenue less operating costs excluding non-cash stock-based compensation expense.  

(7) Bookings are defined as signed customer contracts.  The timing of when these sales are installed and recognized into revenue varies based on the underlying contract.

Financial Measures
The Company provides financial measures using U.S. generally accepted accounting principles ("GAAP") as well as adjustments to GAAP measures to describe its business trends, including Modified EBITDA.  Management believes that its definition of Modified EBITDA (see above) is a standard measure of operating performance and liquidity that is commonly reported and widely used by analysts, investors, and other interested parties in the telecommunications industry because it eliminates many differences in financial, capitalization, and tax structures, as well as non-cash and non-operating income or charges to earnings.  Modified EBITDA is not intended to replace operating income (loss), net income (loss), cash flow, and other measures of financial performance and liquidity reported in accordance with GAAP.  Management uses Modified EBITDA internally to assess on-going operations and it is the basis for various financial covenants contained in the Company's debt agreements and for operating performance and liquidity.  Modified EBITDA is reconciled to Net Income (Loss), the most comparable GAAP measure for operating performance within the Consolidated Operations Highlights and in the supplemental information posted on the Company's website.  Modified EBITDA, as a measure of liquidity, is also reconciled to Net Cash provided by operating activities on the Company's website.

In addition, management uses unlevered and levered free cash flow, which measure the ability of M-EBITDA to cover capital expenditures.  The Company uses these cash flow definitions to eliminate certain non-cash costs.  Levered and unlevered free cash flow are reconciled to Net Cash provided by operating activities and also to Modified EBITDA in the supplemental information posted on the Company's website.  The Company also provides an adjustment to the measure gross margin by eliminating the impact of non-cash stock-based compensation expense.  Management uses modified gross margin internally to assess on-going operations.  Modified gross margin is reconciled to gross margin in the financial tables.

Forward Looking Statements
The statements in this press release and related conference call concerning the outlook for 2012 and beyond, including statements regarding product and platform plans, growth prospects, market opportunities, sales funnel, sales force, customer opportunities, network capabilities, sales and installations timing, demand, revenue growth, margins, the impact of regulatory changes, churn, business trends and fluctuations, taxes and expected capital expenditures are forward-looking statements that reflect management's views with respect to future events and financial performance.  These statements are based on management's current expectations and are subject to risks and uncertainties.  Important factors that could cause actual results to differ materially from those in the forward looking statements include the risks disclosed in the Company's SEC filings, especially the section entitled "Risk Factors" in its 2011 Annual Report on Form 10-K and in its quarterly report on Form 10-Q for the quarter ended September 30, 2012 to be filed shortly hereafter.  tw telecom undertakes no obligations to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About tw telecom
tw telecom, headquartered in Littleton, Colo., is a leading national provider of managed services, including Business Ethernet, converged and IP VPN solutions for enterprises throughout the U.S. and globally. tw telecom also delivers secure, scalable private connections for transport data networking, Internet access, voice, VPN, VoIP and security to large organizations and communications services companies. Employing a resilient fiber network infrastructure, robust product portfolio and its own Intelligent Network capabilities, tw telecom delivers customers overall economic value, an industry-leading quality service experience, and improved business productivity. Please visit www.twtelecom.com for more information.

 

 

tw telecom inc.

Consolidated Operations Highlights

(Dollars in thousands)

Unaudited (1)






















Three Months Ended




Nine Months Ended






Sept 30,




Sept 30,






2012

2011


Growth %




2012

2011


Growth %

















Revenue















Data and Internet services 

$189,164

$164,670


14.9%




$548,495

$475,025


15.5%


Voice services 

91,052

85,220


6.8%




271,681

251,880


7.9%


Network services

81,261

86,878


-6.5%




249,074

265,287


-6.1%



Service Revenue

361,477

336,768


7.3%




1,069,250

992,192


7.8%


Intercarrier compensation 

7,457

7,688


-3.0%




23,112

23,192


-0.3%




Total Revenue

368,934

344,456


7.1%




1,092,362

1,015,384


7.6%

















Expenses















Operating costs 

156,195

144,161






458,374

425,141






Gross Margin

212,739

200,295






633,988

590,243




Selling, general and administrative costs 

83,341

82,085






254,011

241,684




Depreciation, amortization and accretion

70,726

70,940






209,589

210,757






Operating Income 

58,672

47,270


24.1%




170,388

137,802


23.6%


Interest expense 

(15,495)

(16,012)






(46,551)

(48,302)




Debt extinguishment costs

(77)

-






(77)

-




Non-cash interest expense and deferred debt costs 

(6,330)

(5,918)






(18,715)

(17,445)




Interest income

84

126






281

443






Income before income taxes

36,854

25,466


44.7%




105,326

72,498


45.3%


Income tax expense

15,885

10,873






45,706

30,979






Net Income

$20,969

$14,593


43.7%




$59,620

$41,519


43.6%

































SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA


















Gross Margin


$212,739

$200,295






$633,988

$590,243




Add back non-cash stock-based compensation expense

473

565






1,428

1,737






Modified Gross Margin

213,212

200,860


6.1%




635,416

591,980


7.3%


















Selling, general and administrative costs

83,341

82,085






254,011

241,684




Add back non-cash stock-based compensation expense

6,667

6,248






20,889

19,357






Modified EBITDA

136,538

125,023


9.2%




402,294

369,653


8.8%


















Non-cash stock-based compensation expense

7,140

6,813






22,317

21,094




Depreciation, amortization and accretion

70,726

70,940






209,589

210,757




Net Interest expense 

15,411

15,886






46,270

47,859




Debt extinguishment costs

77

-






77

-




Non-cash interest expense and deferred debt costs

6,330

5,918






18,715

17,445




Income tax expense

15,885

10,873






45,706

30,979






Net Income

$20,969

$14,593






$59,620

$41,519




















Modified Gross Margin %

57.8%

58.3%






58.2%

58.3%




















Modified EBITDA Margin %

37.0%

36.3%






36.8%

36.4%



































Free Cash Flow:














Modified EBITDA

$136,538

$125,023


9.2%




$402,294

$369,653


8.8%


Less: Capital Expenditures

83,900

85,957


-2.4%




243,801

256,094


-4.8%


Unlevered Free Cash Flow

52,638

39,066


34.7%




158,493

113,559


39.6%


Less: Net interest expense 

15,411

15,886


-3.0%




46,270

47,859


-3.3%


Levered Free Cash Flow 

$37,227

$23,180


60.6%




$112,223

$65,700


70.8%


















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

 

 

 

tw telecom inc.

Consolidated Operations Highlights

(Dollars in thousands)

Unaudited (1)















Three Months Ended






Sept 30,

June 30,








2012

2012


Growth %










Revenue








Data and Internet services

$189,164

$182,480


3.7%


Voice services 


91,052

91,008


0.0%


Network services


81,261

83,009


-2.1%



Service Revenue


361,477

356,497


1.4%


Intercarrier compensation 

7,457

8,006


-6.9%




Total Revenue

368,934

364,503


1.2%










Expenses








Operating costs 


156,195

152,986






Gross Margin

212,739

211,517




Selling, general and administrative costs 

83,341

84,580




Depreciation, amortization and accretion

70,726

70,469






Operating Income 

58,672

56,468


3.9%


Interest expense


(15,495)

(15,612)




Debt extinguishment costs

(77)

-




Non-cash interest expense and deferred debt costs 

(6,330)

(6,248)




Interest income


84

93






Income before income taxes

36,854

34,701


6.2%


Income tax expense


15,885

15,382






Net Income 

$20,969

$19,319


8.5%



















SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA











Gross Margin


$212,739

$211,517




Add back non-cash stock-based compensation expense

473

455






Modified Gross Margin

213,212

211,972


0.6%











Selling, general and administrative costs

83,341

84,580




Add back non-cash stock-based compensation expense

6,667

6,594






Modified EBITDA

136,538

133,986


1.9%











Non-cash stock-based compensation expense

7,140

7,049




Depreciation, amortization and accretion

70,726

70,469




Net Interest expense


15,411

15,519




Debt extinguishment costs

77

-




Non-cash interest expense and deferred debt costs 

6,330

6,248




Income tax expense


15,885

15,382






Net Income

$20,969

$19,319













Modified Gross Margin %

57.8%

58.2%













Modified EBITDA Margin %

37.0%

36.8%





















Free Cash Flow







Modified EBITDA


$136,538

$133,986


1.9%


Less: Capital Expenditures

83,900

80,792


3.8%


Unlevered Free Cash Flow

52,638

53,194


-1.0%


Less: Net interest expense

15,411

15,519


-0.7%


Levered Free Cash Flow

$37,227

$37,675


-1.2%











(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

 

 

 

tw telecom inc.

Highlights of Results Per Share

Unaudited (1) (2) 





























Three Months Ended







Sept. 30


Jun. 30


Sept. 30







2012


2012


2011












Weighted Average Shares Outstanding (thousands)


















Basic 




147,973


147,497


147,084













Diluted (2)




150,359


149,532


148,999












Basic & Diluted Income per Common Share

$0.14


$0.13


$0.10





























As of







Sept. 30


Jun. 30


Sept. 30







2012


2012


2011

Common shares (thousands)



















Actual Shares Outstanding


151,271


150,966


149,332












Unvested Restricted Stock Units







and Restricted Stock Awards (thousands)

4,598


4,573


4,300












Options (thousands)




















Options Outstanding 



5,065


5,375


6,824













Options Exercisable 



4,369


4,674


4,950













Options Exercisable and In-the-Money

4,369


4,674


1,533













(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Stock options, restricted stock units/awards and convertible debt subject to conversion, are excluded from the computation of diluted weighted average shares outstanding if inclusion would be anti-dilutive. See the Company's SEC filings for more details.

 

 

 

tw telecom inc.

Condensed Consolidated Balance Sheet Highlights

(Dollars in thousands)

Unaudited (1)





























Sept. 30


Jun. 30


Sept. 30







2012


2012


2011

















ASSETS


















Cash, equivalents, and short term investments

$459,397


$531,699


$469,093













Receivables

114,407


108,429


99,914



Less: allowance

(7,693)


(7,521)


(7,660)




Net receivables

106,714


100,908


92,254













Prepaid expenses and other current assets

19,475


19,929


22,842


Deferred income taxes

65,008


65,008


40,428




Total other current assets

84,483


84,937


63,270













Property, plant and equipment

4,186,321


4,116,329


3,958,489



Less:  accumulated depreciation 

(2,721,086)


(2,662,794)


(2,541,885)




Net property, plant and equipment 

1,465,235


1,453,535


1,416,604













Deferred income taxes

123,063


136,988


194,081


Goodwill


412,694


412,694


412,694


Intangible assets, net of accumulated amortization

19,362


14,928


19,417


Other assets, net 


22,736


22,862


25,290




Total other non-current assets

577,855


587,472


651,482
















Total

$2,693,684


$2,758,551


$2,692,703




























LIABILITIES AND STOCKHOLDERS' EQUITY 


















Current Liabilities








Accounts payable

$61,819


$57,433


$66,356



Deferred revenue

44,413


43,856


41,724



Accrued taxes, franchise and other fees

65,975


65,274


68,708



Accrued interest 

7,653


13,914


7,459



Accrued payroll and benefits

40,840


40,730


39,738



Accrued carrier costs

23,988


24,022


28,816



Current portion of debt and lease obligations

369,404


465,398


7,742



Other current liabilities

29,227


29,110


37,404




Total current liabilities

643,319


739,737


297,947













Long-Term Debt and Capital Lease Obligations 








2 3/8% convertible senior debentures, due 4/1/2026 (2)

373,743


373,744


373,744



Unamortized Discount 

(11,168)


(16,577)


(32,133)




Net

362,575


357,167


341,611



Floating rate senior secured debt - Term Loan B, due 1/7/2013

-


101,518


102,324



Floating rate senior secured debt - Term Loan B, due 12/30/2016

464,250


465,482


469,176



8% senior unsecured notes, due 3/1/2018, net of unamortized discount

427,905


427,808


427,518



Capital lease obligations

17,917


17,837


16,594




Less: current portion

(369,404)


(465,398)


(7,742)




Total long-term debt and capital lease obligations

903,243


904,414


1,349,481













Long-Term Deferred Revenue

24,031


24,629


22,330


Other Long-Term Liabilities 

36,840


36,046


33,636













Stockholders' Equity 

1,086,251


1,053,725


989,309
















Total

$2,693,684


$2,758,551


$2,692,703













(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Holders have the option to require the Company to purchase all or part of the debentures on April 1, 2013, April 1, 2016 or April 1, 2021; or at any time prior to April 1, 2026 to convert the debentures into equity. The Company has the right to redeem the debentures in whole or in part at any time on or after April 6, 2013.

 

 

 

tw telecom inc.

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

Unaudited (1)




















Three Months Ended








Sept. 30


Jun. 30


Sept. 30








2012


2012


2011

























Cash flows from operating activities:








Net Income 




$20,969


$19,319


$14,593


Adjustments to reconcile net income to net cash provided by operating activities:








Depreciation, amortization and accretion

70,726


70,469


70,940



Deferred income taxes



15,329


14,947


10,426



Stock-based compensation expense

7,140


7,049


6,813



Amortization of discount on debt and deferred debt costs and other

6,407


6,246


5,887


Changes in operating assets and liabilities:








Accounts receivable, net


(5,806)


(9,487)


(5,981)



Prepaid expenses and other current and noncurrent assets

1,226


(752)


(12,788)



Accounts payable



3,172


(6,367)


(13,961)



Accrued interest



(6,239)


6,418


(6,381)



Accrued payroll and benefits


165


10,724


1,037



Deferred revenue, current and noncurrent

(41)


3,521


4,336



Other current and noncurrent liabilities

(1,863)


(7,849)


1,004
















Net cash provided by operating activities

111,185


114,238


75,925













Cash flows from investing activities:








Capital expenditures



(83,474)


(80,792)


(84,491)


Purchase of investments



(19,927)


(79,711)


(97,572)


Proceeds from sale of investments


20,828


69,579


97,562


Other investing activities, net


(1,178)


5,406


3,886




Net cash used in investing activities

(83,751)


(85,518)


(80,615)













Cash flows from financing activities:








Net proceeds from issuance of common stock upon exercise of 








stock options and vesting of restricted stock awards and units

4,307


8,393


1,525


Purchases of treasury stock


-


-


(34,612)


Excess tax benefits from stock-based compensation

500


268


-


Retirement of debt obligation


(101,518)


-


-


Payment of debt and capital lease obligations

(1,601)


(1,834)


(1,713)
















Net cash (used in) provided by financing activities

(98,312)


6,827


(34,800)
















Increase (decrease) in cash and cash equivalents

(70,878)


35,547


(39,490)




Cash and cash equivalents at the beginning of the period

387,678


352,131


379,231




Cash and cash equivalents at the end of the period

$316,800


$387,678


$339,741













Supplemental disclosures cash, equivalents and short term investments









Cash and cash equivalents at the end of the period

$316,800


$387,678


$339,741




Short term investments


142,597


144,021


129,352





Total of cash, equivalents and short term investments

$459,397


$531,699


$469,093













Supplemental disclosures of cash flow information:







Cash paid for interest



$22,009


$9,489


$23,079


Cash paid for income taxes, net of refunds

$1,508


$5,082


$575


Addition of capital lease obligation


$426


-


$1,466













Supplemental information to reconcile capital expenditures:







Capital expenditures per cash flow statement

$83,474


$80,792


$84,491


Addition of capital lease obligation


426


-


1,466


Total capital expenditures



$83,900


$80,792


$85,957

























(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

 

 

 

tw telecom inc.

Selected Operating Statistics

Unaudited (1)































































Three Months Ended







2011


2012







Mar. 31

Jun. 30

Sept. 30

Dec. 31


Mar. 31

Jun. 30

Sept. 30















Operating Metrics:

























Buildings  (2)


13,742

14,311

14,872

15,438


15,905

16,367

16,919
















Headcount 












Total Headcount


2,985

3,071

3,065

3,051


3,059

3,089

3,087



Sales Associates 


564

553

564

555


551

546

543






























Customers 













Total Customers 


27,234

27,322

27,376

27,509


27,495

27,569

27,699













(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Reflects on-net buildings and ILEC Local Serving Offices (LSOs) directly served by the Company's fiber network.

 

SOURCE tw telecom inc.

More Stories By PR Newswire

Copyright © 2007 PR Newswire. All rights reserved. Republication or redistribution of PRNewswire content is expressly prohibited without the prior written consent of PRNewswire. PRNewswire shall not be liable for any errors or delays in the content, or for any actions taken in reliance thereon.

@ThingsExpo Stories
The 19th International Cloud Expo has announced that its Call for Papers is open. Cloud Expo, to be held November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, brings together Cloud Computing, Big Data, Internet of Things, DevOps, Containers, Microservices and WebRTC to one location. With cloud computing driving a higher percentage of enterprise IT budgets every year, it becomes increasingly important to plant your flag in this fast-expanding business opportunity. Submit y...
In his session at 18th Cloud Expo, Bruce Swann, Senior Product Marketing Manager at Adobe, will discuss how the Adobe Marketing Cloud can help marketers embrace opportunities for personalized, relevant and real-time customer engagement across offline (direct mail, point of sale, call center) and digital (email, website, SMS, mobile apps, social networks, connected objects). Bruce Swann has more than 15 years of experience working with digital marketing disciplines like web analytics, social med...
The essence of data analysis involves setting up data pipelines that consist of several operations that are chained together – starting from data collection, data quality checks, data integration, data analysis and data visualization (including the setting up of interaction paths in that visualization). In our opinion, the challenges stem from the technology diversity at each stage of the data pipeline as well as the lack of process around the analysis.
There are several IoTs: the Industrial Internet, Consumer Wearables, Wearables and Healthcare, Supply Chains, and the movement toward Smart Grids, Cities, Regions, and Nations. There are competing communications standards every step of the way, a bewildering array of sensors and devices, and an entire world of competing data analytics platforms. To some this appears to be chaos. In this power panel at @ThingsExpo, moderated by Conference Chair Roger Strukhoff, panelists will discuss the vast to...
Internet of @ThingsExpo, taking place November 1-3, 2016, at the Santa Clara Convention Center in Santa Clara, CA, is co-located with the 19th International Cloud Expo and will feature technical sessions from a rock star conference faculty and the leading industry players in the world and ThingsExpo New York Call for Papers is now open.
Designing IoT applications is complex, but deploying them in a scalable fashion is even more complex. A scalable, API first IaaS cloud is a good start, but in order to understand the various components specific to deploying IoT applications, one needs to understand the architecture of these applications and figure out how to scale these components independently. In his session at @ThingsExpo, Nara Rajagopalan is CEO of Accelerite, will discuss the fundamental architecture of IoT applications, ...
As cloud and storage projections continue to rise, the number of organizations moving to the cloud is escalating and it is clear cloud storage is here to stay. However, is it secure? Data is the lifeblood for government entities, countries, cloud service providers and enterprises alike and losing or exposing that data can have disastrous results. There are new concepts for data storage on the horizon that will deliver secure solutions for storing and moving sensitive data around the world. ...
SYS-CON Events announced today that Enzu, a leading provider of cloud hosting solutions, will exhibit at SYS-CON's 18th International Cloud Expo®, which will take place on June 7-9, 2016, at the Javits Center in New York City, NY. Enzu’s mission is to be the leading provider of enterprise cloud solutions worldwide. Enzu enables online businesses to use its IT infrastructure to their competitive advantage. By offering a suite of proven hosting and management services, Enzu wants companies to foc...
SYS-CON Events announced today the How to Create Angular 2 Clients for the Cloud Workshop, being held June 7, 2016, in conjunction with 18th Cloud Expo | @ThingsExpo, at the Javits Center in New York, NY. Angular 2 is a complete re-write of the popular framework AngularJS. Programming in Angular 2 is greatly simplified. Now it’s a component-based well-performing framework. The immersive one-day workshop led by Yakov Fain, a Java Champion and a co-founder of the IT consultancy Farata Systems and...
Customer experience has become a competitive differentiator for companies, and it’s imperative that brands seamlessly connect the customer journey across all platforms. With the continued explosion of IoT, join us for a look at how to build a winning digital foundation in the connected era – today and in the future. In his session at @ThingsExpo, Chris Nguyen, Group Product Marketing Manager at Adobe, will discuss how to successfully leverage mobile, rapidly deploy content, capture real-time d...
IoT generates lots of temporal data. But how do you unlock its value? How do you coordinate the diverse moving parts that must come together when developing your IoT product? What are the key challenges addressed by Data as a Service? How does cloud computing underlie and connect the notions of Digital and DevOps What is the impact of the API economy? What is the business imperative for Cognitive Computing? Get all these questions and hundreds more like them answered at the 18th Cloud Expo...
In his keynote at 18th Cloud Expo, Andrew Keys, Co-Founder of ConsenSys Enterprise, will provide an overview of the evolution of the Internet and the Database and the future of their combination – the Blockchain. Andrew Keys is Co-Founder of ConsenSys Enterprise. He comes to ConsenSys Enterprise with capital markets, technology and entrepreneurial experience. Previously, he worked for UBS investment bank in equities analysis. Later, he was responsible for the creation and distribution of life ...
What a difference a year makes. Organizations aren’t just talking about IoT possibilities, it is now baked into their core business strategy. With IoT, billions of devices generating data from different companies on different networks around the globe need to interact. From efficiency to better customer insights to completely new business models, IoT will turn traditional business models upside down. In the new customer-centric age, the key to success is delivering critical services and apps wit...
SYS-CON Events announced today that ContentMX, the marketing technology and services company with a singular mission to increase engagement and drive more conversations for enterprise, channel and SMB technology marketers, has been named “Sponsor & Exhibitor Lounge Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York City, New York. “CloudExpo is a great opportunity to start a conversation with new prospects, but what happens after the...
SYS-CON Events announced today that 24Notion has been named “Bronze Sponsor” of SYS-CON's 18th Cloud Expo, which will take place on June 7-9, 2016, at the Javits Center in New York, New York. 24Notion is full-service global creative digital marketing, technology and lifestyle agency that combines strategic ideas with customized tactical execution. With a broad understand of the art of traditional marketing, new media, communications and social influence, 24Notion uniquely understands how to con...
The demand for organizations to expand their infrastructure to multiple IT environments like the cloud, on-premise, mobile, bring your own device (BYOD) and the Internet of Things (IoT) continues to grow. As this hybrid infrastructure increases, the challenge to monitor the security of these systems increases in volume and complexity. In his session at 18th Cloud Expo, Stephen Coty, Chief Security Evangelist at Alert Logic, will show how properly configured and managed security architecture can...
When it comes to IoT in the enterprise, namely the commercial building and hospitality markets, a benefit not getting the attention it deserves is energy efficiency, and IoT's direct impact on a cleaner, greener environment when installed in smart buildings. Until now clean technology was offered piecemeal and led with point solutions that require significant systems integration to orchestrate and deploy. There didn't exist a 'top down' approach that can manage and monitor the way a Smart Buildi...
SYS-CON Events announced today BZ Media LLC has been named “Media Sponsor” of SYS-CON's 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. BZ Media LLC is a high-tech media company that produces technical conferences and expositions, and publishes a magazine, newsletters and websites in the software development, SharePoint, mobile development and Commercial Drone markets.
WebRTC is bringing significant change to the communications landscape that will bridge the worlds of web and telephony, making the Internet the new standard for communications. Cloud9 took the road less traveled and used WebRTC to create a downloadable enterprise-grade communications platform that is changing the communication dynamic in the financial sector. In his session at @ThingsExpo, Leo Papadopoulos, CTO of Cloud9, will discuss the importance of WebRTC and how it enables companies to fo...
SYS-CON Events announced today TechTarget has been named “Media Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY, and the 19th International Cloud Expo, which will take place on November 1–3, 2016, at the Santa Clara Convention Center in Santa Clara, CA. TechTarget is the Web’s leading destination for serious technology buyers researching and making enterprise technology decisions. Its extensive global networ...